How to use it

Use the current approved service charge for the building and a comparable achieved annual rent. If either is unknown, treat the result as a scenario—not a decision.

Your modelled return

7.50%Gross yield
5.37%Net yield

Annual net incomeAED 68,300

Annual cost gapAED 21,700

Service chargesAED 13,600

A planning estimate, not a forecast. Confirm the building’s approved service charge and achieved comparable rent before purchase.